CASE STUDY

1. Client purchases residential land and constructs one (1) Rooming Accommodation with Investis Property Group

Client purchases the residential land at $400,000, plus stamp duty and legal fees. Investis Property Group constructs the Rooming Accommodation at $500,000. Client purchases a furniture package at $24,000. The total purchase cost is $937,425.00. Five (5) residential tenants move in.

2. Client achieves the following estimated incomings, outgoings and cash flow – 9.15% gross return on investment